Skip to main content
SAMPLE
What the Output Looks Like
Real structure. Blurred numbers. See the format before you commit. Every PCI produces these deliverables.
01. PCI Scorecard
PCI Scorecard
Overall Score
62 / 100
Profit Leakage72
Control / Operating Discipline58
Monetization Maturity64
Implementation Readiness81
Evidence Confidence45
Confidence Grade
B+
Volatility Flag
Medium
02. Leakage P&L Bridge
Leakage P&L Bridge
Annualized Impact Summary
PricingRate card drift on renewals$340KACritical
Cost-to-ServeMargin-negative SMB cohort$185KBHigh
Process WasteManual approval bottleneck$92KBHigh
Cash LeakageInvoice collection delay$128KACritical
Data FragmentationCRM/billing reconciliation$67KCMedium
Under-MonetizedDormant audience inventory$215KBHigh
03. Business Line Portfolio
Business Line Portfolio
Line Classification Summary
Club Membership
82/100Scale$1.2M
Facility Rental
71/100Keep$680K
Tournament Ops
54/100Repair$420K
Merchandise
38/100Eliminate$95K
04. EBITDA Impact Bridge
EBITDA Impact Bridge
Reported → Adjusted EBITDA
Reported EBITDA$485K
(+) Pricing recovery+$340K
(+) Cost-to-serve fix+$185K
(+) Process automation+$92K
(-) Implementation cost-$65K
Adjusted EBITDA$1.04M
05. Build Card
Build CardBC-001 · Pricing
Problem
Rate card drift on renewal pricing. 14% avg unapproved discount.
Root Cause
No automated guardrails on rep-level discounting
Fix Lane
Lane A, Automation (approval routing + alerting)
Acceptance Test
Zero unapproved discounts > 8% for 30 consecutive days
ROI Range
$120K–$340K annualized recovery
Owner
VP Revenue Operations
Timeline
5 business days to deploy, 30-day measurement window